Under § 8 (3) ElWOG (Electricity Industry and Organization Act), electricity companies must prepare,
and publish in the notes, separate balance sheets and income statements for each of these areas: generation,
transmission and distribution - if they operate in at least two of these areas. Verbund’s segmentation
was based on the provisions of ElWOG. Since generation derives its sales predominantly from
business with other segments, it is considered an internal segment and, under IAS 14.35, does not
have to prepare separate reports. Generation, therefore, is stated together with electricity trade and
distribution under the segment "Electricity”.
Since 01 January 2003, APG, in its role as an eco-balance group representative, is committed, under
§ 10 para 1 Eco-Electricity Act, to purchasing, on the approved general terms and conditions and at
the regulated tariffs, electrical energy from eco-electricity plants that is offered in its control area.
Consequently, eco-electricity operations are, for the first time, reported as a separate segment.
The segment "Others/Holding” comprises, in accordance with IAS 14.20, the financing function of
Verbundgesellschaft and VERBUND-Finanzierungsservice GmbH as well as the services of the Shared
Services Center of VERBUND Management Service GmbH and the telecom activities of VERBUNDTelekom
Service GmbH. In contrast to the previous year, all companies that are consolidated at equity
were allocated to this segment and the previous year’s figures were adjusted accordingly.
Internal sales are always settled at generally accepted market terms.
|
| 31.12.2003 |
Electricity |
Eco-
Electricity |
Grid |
Others/
Holding |
Elimi-
nation |
Total
Group |
| External sales |
2,023.3 |
208.4 |
236.6 |
9.7 |
0.0 |
2,478.0 |
| Internal sales |
101.6 |
5.5 |
36.4 |
52.3 |
-195.8 |
0.0 |
| Total sales |
2,124.9 |
213.9 |
273.0 |
62.0 |
-195.8 |
2,478.0 |
|
| Depreciation and amortization |
-132.6 |
0.0 |
-46.9 |
-9.8 |
4.2 |
-185.1 |
| Expenses / income
(excl. depreciation and amortization) |
-1,740.6 |
-214.0 |
-149.9 |
-58.4 |
191.5 |
-1,971.4 |
| Operating result (EBIT) |
251.8 |
-0.1 |
76.2 |
-6.2 |
0.0 |
321.5 |
|
| Unscheduled depreciation and amortization |
-3.4 |
0.0 |
0.0 |
0.0 |
0.0 |
-3.4 |
| Result of companies consolidated at equity |
0.0 |
0.0 |
0.0 |
2.3 |
0.0 |
2.3 |
| Book value of company consolidated at equity |
0.0 |
0.0 |
0.0 |
398.5 |
0.0 |
398.5 |
| Book value of segment assets |
5,123.8 |
50.3 |
810.4 |
1,358.2 |
-1,134.4 |
6,208.3 |
| Segment liabilities |
-4,235.8 |
-49.9 |
-563.9 |
-947.8 |
1,134.4 |
-4,663.1 |
| Investment in non-current intangible assets
and property, plant and equipment |
40.0 |
0.1 |
30.8 |
6.1 |
0.0 |
77.0 |
| |
|
|
| 31.12.2002 |
Electricity |
Eco-
Electricity |
Grid |
Others/
Holding |
Elimi-
nation |
Total
Group |
| External sales |
1,795.7 |
0.0 |
265.4 |
11.1 |
0.0 |
2,072.2 |
| Internal sales |
95.9 |
0.0 |
42.8 |
50.5 |
-189.2 |
0.0 |
| Total sales |
1,891.6 |
0.0 |
308.2 |
61.6 |
-189.2 |
2,072.2 |
|
| Depreciation and amortization |
-140.8 |
0.0 |
-48.3 |
-8.9 |
4.5 |
-193.5 |
| Expenses / income
(excl. depreciation and amortization) |
-1,499.4 |
0.0 |
-166.9 |
-66.0 |
184.7 |
-1,547.6 |
| Operating result (EBIT) |
251.4 |
0.0 |
93.0 |
-13.3 |
0.0 |
331.1 |
|
| Unscheduled depreciation and amortization |
-2.5 |
0.0 |
0.0 |
0.0 |
0.0 |
-2.5 |
| Result of companies consolidated at equity |
0.0 |
0.0 |
0.0 |
3.2 |
0.0 |
3.2 |
| Book value of company consolidated at equity |
0.0 |
0.0 |
0.0 |
386.4 |
0.0 |
386.4 |
| Book value of segment assets |
5,397.9 |
0.0 |
864.1 |
1,786.0 |
-1,129.9 |
6,918.1 |
| Segment liabilities |
-4,755.8 |
0.0 |
-657.8 |
-1,344.2 |
1,129.9 |
-5,628.0 |
| Investment in non-current intangible assets
and property, plant and equipment |
28.0 |
0.0 |
12.0 |
7.6 |
0.0 |
47.6 |