Income statement
[Certified Content]
|
| |
Q4/2003 |
Q4/2002 |
Change
absolute |
Change
% |
| Sales revenue |
670,665 |
571,461 |
99,204 |
17.4 |
| Electricity sales |
542,961 |
487,817 |
55,144 |
11.3 |
| Grid sales |
63,170 |
69,033 |
-5,863 |
8.5 |
| Eco-electricity sales |
50,004 |
0 |
50,004 |
|
| Other |
14,530 |
14,611 |
-81 |
0.6 |
|
| Other operating income and changes in inventory |
42,545 |
26,847 |
15,698 |
58.5 |
| Expenses for electricity, grid and eco-electricity purchases |
-423,147 |
-280,822 |
-142,325 |
50.7 |
| Use of fuels and expenses for other purchased services |
-35,890 |
-38,192 |
2,302 |
6.0 |
| Payroll expenses |
-65,873 |
-57,430 |
-8,443 |
14.7 |
| Depreciation and amortization |
-47,980 |
-48,345 |
365 |
0.8 |
| Other operating expenses |
-52,947 |
-63,465 |
10,518 |
16.6 |
| Operating result |
87,373 |
110,054 |
-22,681 |
20.6 |
|
| Financing result |
-12,738 |
-26,468 |
13,730 |
51.9 |
| Result from participating interests* |
-6,492 |
-21,127 |
14,635 |
69,3 |
| Result from long-term investments |
1,707 |
2,208 |
-501 |
22.7 |
| Financial result |
-17,523 |
-45,387 |
27,864 |
61.4 |
|
| Profit before tax |
69,850 |
64,667 |
5,183 |
8.0 |
|
| Taxes on income |
-19,658 |
-4,059 |
-15,599 |
384.3 |
| Profit after tax |
50,192 |
60,608 |
-10,416 |
17.2 |
|
| Minority interests |
-5,915 |
-15,934 |
10,019 |
62.9 |
| Group result |
44,277 |
44,674 |
-397 |
0.9 |
| Thereof at equity:
Q4/2003 -639 Thousand €,
Q4/2002 -4,635 Thousand € |
|